loading..

Kurlon Enterprise Limited

Growing Revenues

Industry Leader

+ 1 more

Industry Indicative Pricing

Not Available as on 6 Oct, 2022

Financials
All items in INR unless specified FY17FY18FY19FY20FY21
Equity And Liabilities 436.28 552.48 661.01 729.05 706.53
Shareholder’s Funds 235.84 313.07 413.41 484.29 509.24
Share Capital 11.24 13.89 18.19 18.19 18.28
Reserve sAnd Surplus 224.60 299.18 395.22 466.10 490.96
Money Received against SW - - - - -
Minority Interest - - - - -
Application Money Pending Allotment - - - - -
Non current Liabilities 69.86 79.96 87.45 84.77 87.90
Long Term Borrowings - - - - -
Long Term Provisions 5.17 4.09 4.09 4.09 6.56
Deferred Ta xLiabilities Net 14.70 19.48 22.42 16.09 23.84
Other Long Term Liabilities 50.00 56.38 60.94 64.58 57.50
FCMITDA Liability Account - - - - -
Current Liabilities 130.59 159.45 160.14 159.99 109.39
Short Term Borrowings 4.30 15.03 22.38 23.89 11.87
Trade Payables 99.89 118.78 123.94 123.64 91.35
Other Current Liabilities 23.38 21.55 9.72 8.37 4.74
Short Term Provisions 3.02 4.09 4.09 4.09 1.43
Assets 436.28 552.48 661.01 729.05 706.53
Non current Assets 179.97 212.29 273.85 320.11 325.65
Fixed Assets 161.45 190.52 225.18 266.95 251.41
Tangible Assets 151.92 179.11 175.06 234.74 219.39
Intangible Assets 5.65 5.54 27.36 26.42 25.01
Tangible Assets CWIP 3.88 5.87 22.76 5.78 7.01
Intangibles Under Development or WIP - - - - -
Pre producing Properties - - - - -
Producing Properties - - - - -
Non current Investments - 0.01 7.60 17.62 17.86
Deferred Tax AssetsNet - - - - -
Long Term Loans And Advances 18.52 21.76 36.69 15.10 43.49
Deferred Government Grants - - - - -
FCMITDA Asset Account - - - - -
Other Non CurrentAssets - - 4.38 20.44 12.89
CurrentAssets 256.31 340.18 387.15 408.94 380.88
Current Investments 3.17 18.90 37.27 114.76 111.32
Inventories 86.22 96.79 109.14 116.76 111.05
Trade Receivables 81.48 119.85 119.45 67.80 49.24
Cash And BankBalances 31.49 43.20 30.10 13.88 41.29
Short Term Loans And Advances 45.24 60.26 90.63 - -
Other Current Assets 8.71 1.20 0.57 95.75 67.99
All items in INR unless specified FY17FY18FY19FY20FY21
Revenue 1038.76 1118.14 1046.63 968.03 777.44
RevenueFromOperations 1034.15 1105.70 1120.88 959.04 768.51
RevenueFromSaleOfProducts 1028.57 1096.84 1120.88 943.84 757.83
RevenueFromSaleOfServices - - - - -
OtherOperatingRevenues 5.58 8.86 - 15.20 10.68
OtherIncome 4.62 12.44 -74.25 8.99 8.93
ServiceTaxCollected - - - - -
OtherDutiesTaxesCollected - - - - -
PurchasesOfStockInTrade 111.56 137.89 152.45 110.32 74.17
CostOfMaterialsConsumed 433.53 459.91 443.83 398.10 340.56
Changes In Inventories Of FG, WIP And SIT -10.81 -9.61 -9.09 -7.24 12.66
ExciseDuty 57.35 - - - -
EmployeeBenefitExpense 52.62 61.37 68.81 76.76 60.54
FinanceCosts 3.76 4.05 5.81 5.77 2.30
Depreciation And Amortisation Expense 12.11 14.35 18.56 26.10 24.78
OtherExpenses 345.02 318.65 242.50 256.80 181.08
PBT before Extraordinary Item 90.97 131.54 123.77 101.43 61.16
ExceptionalItemsBeforeTax - - - - -20.19
ExtraordinaryItemsBeforeTax - - - - -
ProfitBeforeTax 90.97 131.54 123.77 101.43 61.16
CurrentTax 28.50 42.61 27.42 24.06 16.22
DeferredTax 1.99 4.78 21.40 -6.33 7.74
TaxExpense 30.49 47.39 48.82 17.73 23.96
PAT from Continuing Operation 60.48 84.14 74.95 83.69 37.20
PBT from Discontinuing Operation - - - - -
Tax Of Discontinuing Operations - - - - -
Profit Loss From Discontinuing Operation After Tax - - - - -
ProfitLossForPeriod 60.48 84.14 74.95 83.69 37.20
BasicEarningPerEquityShare - - - - -
DilutedEarningsPerEquityShare - - - - -
All items in INR unless specified FY17FY18FY19FY20FY21
PBT before Extraordinary Item 90.97 131.54 123.77 101.43 61.16
Adjustments For Depreciation And Amortisation Expense 12.11 14.35 18.56 26.10 24.78
Adjustments For Finance Costs 3.76 4.05 -5.81 5.77 2.30
Dividends Received Classified As Operating Activities - - - - -
Interest Paid Classified As Operating Activities 1.56 - - - -
Interest Received Classified As Operating Activities -0.16 - - -1.83 -2.51
Adjustments For Impairment Loss Reversal - - - - -
Adjustments For Unrealised Foreign Exchange Losses Gains -0.88 0.13 0.01 - -
Adjustments For Dividend Income 1.56 0.07 3.12 2.93 -
Adjustments For Share based Payments - - - - -
Proceeds From Operating Extraordinary Items - - - - -
Payment For Operating Extraordinary Items - - - - -
Other Items classified as Operating Activities - - -4.76 4.73 25.62
Other Adjustments For Investing Or Financing Items - - - - -
Other Adjustments For Non-cash Items - - -1.01 -0.07 -
Other Adjustments To Reconcile Profit Loss 0.99 -5.62 -0.71 -2.93 -4.59
Total Adjustments To Profit Loss -34.62 -34.69 -16.12 54.13 12.44
Share of P&L from FIRM/AOP/LLP - - - - -
Total Adjustments For Reconcile Profit/Loss -34.62 -34.69 -16.12 54.13 12.44
Adjustments For Decrease Increase In Inventories -17.20 -10.57 12.35 -7.62 5.71
Adjustments For Decrease Increase In Trade Receivables -16.44 -38.92 1.12 45.95 16.04
Adjustments For Decrease Increase In Other Current Assets -4.35 -21.11 -26.98 -4.09 30.78
Adjustments For Increase Decrease In Trade Payables 15.79 24.32 -5.15 -0.30 -32.29
Adjustments For Change In Other CL -0.19 -11.47 9.70 -7.45 0.75
Adjustments For Provisions 4.64 -0.00 -0.10 - -0.20
Total Adjustments For Working Capital -49.54 - - - -
Taxes Paid Classified As Operating Activities 26.64 34.68 49.06 31.15 11.54
Net CashFlows From Used In Operating Activities 29.70 62.17 53.84 127.30 85.16
Cash Flows From Losing Control of Subsidiaries - - - - -
Cash Flows Used In Obtaining Control of Subsidiaries - - - - -
Other Receipts From Sales Of Financial Instruments - - - - -
Other Payments to Acquire Financial Instruments - - - - -
Other Receipts From Sales Of Interests In JV - - - - -
Other Payments to Acquire Interests In JV - - - - -
Receipt from Share of P&L from FIRM/AOP/LLP - - - - -
Payment For Investment in FIRM/AOP/LLP - - - - -
Proceeds From Sales Of Tangible Assets -23.17 -43.29 0.12 0.47 1.50
Purchase Of Tangible Assets - - - - -
Proceeds From Sales Of Intangible Assets - - - - -
Purchase Of Intangible Assets - - - - -
Advances And Loans Made To Other Parties - - - - -
Receipt from Repayment Of Advances And Loans - - - - -
Cash Payments For Future/options Contracts - - - - -
Cash Receipts From Future/Options Contracts - - - - -
Dividends Received/Classified As Investing Activities 1.56 0.07 0.32 2.93 4.59
Interest Received/Classified As Investing Activities 0.16 0.55 4.30 1.83 2.51
Taxes Paid/Classified As Investing Activities - - - - -
Other Cash Flows Classified As Investing Activities 0.42 6.16 -38.09 -131.42 -39.31
Proceeds From Government Grants as Investing Activities - - - - -
Proceeds From Investing Extraordinary Items - - - - -
Payment For Investing Extraordinary Items - - - - -
Net Cash Flows From Used In Investing Activities -20.86 -52.07 -59.31 -126.19 -30.71
Proceeds From Issuing Shares - - - - -
Proceeds From Issuing Other Equity Instruments - - - - -
Proceeds From Issuing Debentures Notes Bonds Etc - - - - -
Proceeds From Borrowings 3.07 11.20 - 1.51 -12.02
Repayments Of Borrowings 0.11 - -7.35 -1.51 -
Dividends Paid Classified As Financing Activities 4.11 5.62 6.93 10.91 12.79
Interest Paid Classified As Financing Activities 2.81 2.80 5.85 5.77 2.30
Taxes Paid Classified As Financing Activities - 1.14 1.41 2.24 -
Other Cash Flows Classified As Financing Activities -0.84 -1.14 - - -
Proceeds From Financial Extraordinary Items - - - - -
Payment For Financial Extraordinary Items - - - - -
Net Cash Flows From Used In Financing Activities -4.80 1.64 -6.84 -17.42 -27.11
Net Change Before Effect Of Exchange Rate 4.04 11.74 -12.31 -16.31 27.34
Effect Of Exchange Rate Changes - - - - -
Net Increase Decrease In Cash And Cash Equivalents 4.04 11.74 -12.31 -16.31 27.34
Cash And Cash Equivalents Cash Flow Statement 29.35 41.09 28.78 12.47 39.81
Bank Overdrafts Classified As Cash Equivalents - - - - -
Other Differences To Cash And Cash Equivalents - - - - -
Total Cash And Cash Equivalents 29.35 41.09 28.78 12.47 39.81
All items in INR unless specified FY17FY18FY19FY20FY21
EBIT Growth 1034149500000 - - 7.12 768514100000
PAT Margin 6.16 7.53 7.16 8.65 4.78
EBDITA Margin 10.47 12.30 21.25 19.90 12.80
EBDITA Growth - - - 54.97 -
EPS Growth 2704.00 - - - 1033.00
Return On Equity 25.64 26.88 18.13 17.28 7.30
ROCE 30.99 34.50 25.87 18.84 10.63
Operating Cash Margin 2.87 5.62 4.80 12.39 11.08
Interest Coverage 25.32 33.51 22.32 18.58 36.38
Debt Equity Ratio - - - - -
Current Ratio 1.96 2.13 2.42 2.56 3.48
Leverage TOLTNW 0.87 0.78 0.64 0.53 0.41
Asset Turnover Ratio 4.50 2.02 1.58 1.33 2.20
Inventory T/O Ratio 12.39 6.08 5.38 4.29 7.70
WC T/O Ratio 15.61 6.19 4.61 3.89 5.73
Trade Payable Days 34.12 73.71 77.04 89.80 39.01
Debtors O/S Days 14.38 39.56 38.90 24.02 11.69
Inventory Holding Days 29.45 60.06 67.84 84.80 47.42
Cash Conversion Cycle 9.71 25.92 29.69 19.02 69.82
Cash Generating Power 7.35 5.30 -4.37 -7.80 3.11
FreeCashFlow% 100.00 74.69 51.78 31.26 100
Capex Coverage Ratio 297032000 3.95 2.07 1.45 -
STL Coverage Ratio 6.90 4.14 2.41 5.33 7.17
About Kurlon Enterprise Limited
loading..
Kurlon Enterprise Limited is incorporated in 2011. Kurlon is an innovator of Rubberized Coir mattresses in India and also one of the oldest mattress companies in India which offers a wide range of home comfort solutions ranging from mattresses (RC mattress, spring mattress & foam mattress), polyurethane foam, home furniture & furnishing products under the brand name BULLET-POINTKurl-onBULLET-POINT for retail as well as institutional customers such as Hotels, Hospitals, and Hostels who prefer premium and high quality branded mattresses with flame retardant, anti-bacterial fabrics.
Kurlon Limited is the holding company, which promoted a subsidiary company in the name and style of Kurlon Enterprise Ltd. (KEL) in the year 2011. Consequent to the Business Transfer Agreement between KL and its subsidiary, the business of Rubberized Coir, Latex Foam, Polyurethane Foam, Pillows, Spring Mattresses, Furniture, Furnishing, and related products were transferred to the subsidiary company effective 1st April 2014. The company has its headquarters in Bengaluru, India. Both Companies are closely held unlisted public Ltd Companies. Currently, the Company exports its products to Asian countries like Sri Lanka and Nepal. The company is equipped with the latest technology. The company has more than 4000 counters, 50+ warehouses, and 12 manufacturing facilities across India as of March 2022, majorly concentrated in Karnataka, Odisha, MP, Uttrakhand, and Gujarat. They have been awarded the BULLET-POINTCoir Board of IndiaBULLET-POINTs awardBULLET-POINT for their performance in rubberized coir items. The company has 8 subsidiaries as on March 2022. The company doesnBULLET-POINTt have any joint associates or joint Ventures. Its subsidiaries are Kurlon Retail Limited, Komfort Universe Products and Services Limited, Belvedere International Limited, Starship Value Chain and Manufacturing (P) Limited, Kanvas Concepts Private Limited, Sirar Solar Energies (P) Ltd, Sevalal Solar (P) Ltd, and Sirar Dhotre Solar (P) Ltd. The promoters have 84.60 % shareholding in the company.
  • The company has 3 verticals in home furnishing which are Mattresses, Sofas & Furniture, and PU Foam.
  • The company has started to work on the online segment after the hit of the pandemic worldwide. They are selling their products online through their website www.kurlon.com.
  • Kurlon Mattress of India
  • It is designed after endless research and technological innovations. It is designed for proper comfort and coziness.
  • Home Komforts
  • It is a perfect amalgamation of style and luxury. Pillows and all other bedding-related accessories come into this section.
  • Kurlopillo
  • It is an extra soft and plush category of the Kurlon product range.
  • Activ segment
  • Special Ortho Mattress
Frequently Asked Questions
Unlisted shares of Kurlon Enterprise Limited can be bought through a stockbroker or dealer specializing in unlisted shares like unlistedassets.com where you will find best Kurlon Enterprise Limited unlisted share price and for other unlisted shares and can also read about the unlisted companies’ profile and read its financials which in helps user to get comfortable with unlisted company information before they can invest in the Kurlon Enterprise Limited unlisted shares
You can sell unlisted shares of Kurlon Enterprise Limited through a stockbroker or through a platform like Unlistedassets.com, etc. In Unlisted Assets we give you a feature of negotiating with buyers before confirming the unlisted shares deal. Once the deal is completed, you can transfer the unlisted shares to the buyer through the Depository Participant (DP)/demat account.
  • Typically, the lock-in period for unlisted shares stock ranges from 6 months to 3 years. However, the exact lock-in period for unlisted shares varies from company to company and is subject to the company's board of directors.
  • AIF-II - There is no locking period for Unlisted Shares.
  • Other Investors (include Retail, HNIs or Body Corporate) lock-in Period of 6 months from the date of listing of IPO of Kurlon Enterprise Limited
  • You can check the daily Kurlon Enterprise Limited unlisted share by using an online marketplace platform such as Unlisted Assets. The platform provides real-time prices of unlisted shares and allows you to buy and sell unlisted shares easily. It also provides market news and research reports to help you make informed decisions.The platform is also a part of an unlisted association which gives you an overall market price of Kurlon Enterprise Limited unlisted shares available in the market across different brokers and dealers.
    Taxes on short-term capital gains from unlisted shares are subject to the same tax rates as those on other short-term capital gains, which vary depending on an individual's income tax slab.
    Yes, you can trust Unlisted Assets in buying Kurlon Enterprise Limited unlisted shares. Unlisted Assets is India's first online platform where you can buy and sell unlisted shares of various companies. They have a dedicated customer service team to help you with any queries you may have regarding Unlisted Shares. They also offer a secure online payment gateway backed by SEBI registered trustee so that your money and transactions are handled without any hassle.
    The taxes on long term capital gains from unlisted shares are the same as those for listed shares: 20% with indexation, or 10% without indexation. However, the taxation of unlisted shares is subject to additional paperwork and reporting requirements. It is important to consult with a qualified tax professional to determine the specific taxes and reporting requirements that may apply to your particular situation.
    The taxes on long term capital gains from unlisted shares are the same as those for listed shares: 20% with indexation, or 10% without indexation. However, the taxation of unlisted shares is subject to additional paperwork and reporting requirements. It is important to consult with a qualified tax professional to determine the specific taxes and reporting requirements that may apply to your particular situation.
    No, there is no minimum lot size for buying Kurlon Enterprise Limited unlisted shares. You can buy with as low as 1 unlisted share. However few sellers in Unlisted Assets can place a minimum order quantity to fulfil your order of unlisted shares.
    No, SEBI does not regulate Kurlon Enterprise Limited unlisted shares. Kurlon Enterprise Limited is not a listed company, and therefore it is not regulated by SEBI. Click here to know Kurlon Enterprise Limited share price today.
    Unlisted Assets share transfer process for Kurlon Enterprise Limitedunlisted share is completed with t+1 day of the trade date and the credit of Kurlon Enterprise Limited in one's Demat Account.
    After the lock-in period of unlisted shares completes, the shares can be sold in the open market in the stock exchanges such as NSE or BSE if the stock is listed. In case the stock of Kurlon Enterprise Limited is unlisted you can still sell it to any other buyer easily with unlisted assets.com without any hassle.
    Yes, buying unlisted shares of Kurlon Enterprise Limited is 100% legal. However, we request buyers, when buying unlisted shares to be cautious and deal with a reputable broker or marketplace such as UnlistedAssets.com
    Unlisted shares of Kurlon Enterprise Limited are generally reflected in your Demat account with ISIN Number. You can login in NSDL or CDSL to view or buy your shares at the best Kurlon Enterprise Limited stock price.
    The brokerage charges taken by Unlisted Assets in buying and selling of Kurlon Enterprise Limited unlisted shares are not fixed, and vary from transactions to transactions. Generally, the brokerage charges range from 0.5% to 1.5% of the total trading value.
    Unlisted companies do give dividends. However, the rate of dividend and frequency of payments may vary, depending on the unlisted company's policy.
    You need to complete your KYC in unlistedassets.com for buying and selling unlisted shares at the best Kurlon Enterprise Limited stock price. KYC (Know Your Customer) is a regulatory requirement in India that aims to prevent financial fraud, money laundering, and terrorist financing. KYC is mandated for all the users who are looking to buy and sell Kurlon Enterprise Limitedunlisted shares or any other companies unlisted shares.
    You can read about Kurlon Enterprise Limited unlisted share price, financial statements and other important other reports including the annual information in UnlistedAssets.com easily. Browse through Kurlon Enterprise Limited companies page and you will get required information.
    Discussion
    Comments
    Your Companyloading...

    © 2020 - 2020, Unlisted Assets.
    All rights reserved.

    Subscribe to our Newsletter